Refine Search
Sort by
$485,000
3 Beds ⋅ 3 Baths ⋅ ARKMLS-1342027 MLS
Amazing accessible and yet secluded location. Great home and investment opportunity with separate in-law unit that regularly generates AirBnB income. If both, the main home and the in-law appartment are short term rentals it can be a positive cash-flow situation. Premium Investment Opportunity Hybrid STR + Long-Term Rental Strategy This property offers a unique blend of stable rental income and high-performing Airbnb potential. Designed for investors seeking appreciation, flexibility, and downside protection. Key Highlights: • $47,800 Potential Annual Income • Positive Cash Flow • Strong 5-Year Equity Growth Financial Overview Income Income Source Annual House Rent $26,400 Airbnb NOI $21,400 Total $47,800 Expenses Expense Annual Taxes $5,335 Insurance $2,000 Maintenance $4,850 Utilities $2,400 Mortgage $29,400 Total $44,000 Net Cash Flow: +$3,800/year (~$315/month) Cash-on-Cash Return: ~3.9% 5-Year Investment Outlook Projected Property Value: $580K – $640K Estimated Equity Gain: $150K – $190K

48 E Meadowbrook Circle Unit 1, Bentonville